061719 Budget AdoptionR
June 17, 2019 Special Meeting – Budget Adoption
The Randolph County Board of Commissioners met at 6:00 p.m. for a special budget session
in the 1909 Randolph County Historic Courthouse Meeting Room, 145 Worth Street, Asheboro,
NC. Chairman Darrell Frye, Vice Chairman David Allen, and Commissioners Kenny Kidd,
Maxton McDowell, and Hope Haywood were present. Also present were County Manager Hal
Johnson, Finance Officer Will Massie, County Attorney Ben Morgan, Clerk to the Board Dana
Crisco, and Deputy Clerk to the Board Sarah Pack.
Chairman Frye called the meeting to order at 6:00 p.m. and noted that this was the final budget
meeting. The Board would be setting tax rates and taking care of some housekeeping issues in
preparation for the new fiscal year. He said this was an important night as the budget would be
set for the new fiscal year. He stated that some of the issues the Board is facing are not pleasant
and there are issues coming into the communities and schools that have not been anticipated. He
welcomed the public and turned the floor over to Finance Officer Will Massie to discuss some
budget amendments.
Approval of Budget Amendments for FY 2018-2019 Close-out
Chairman Frye explained the FY2018-2019 close-out amendments needed for the annual fund and
in other funds:
On motion of McDowell, seconded by Allen, the Board voted unanimously to approve Budget
Amendment #55 from the General Fund and Budget Amendment #5 for the Asheboro City Schools
Capital Project, Budget Amendment #56 for Project Safe Neighborhoods, and Budget Amendment #57
for the Fire District Fund, as follows:
2018-2019 Budget Ordinance
General Fund—Budget Amendment #55
Revenues
Increase
Decrease
Appropriated Fund Balance
$500,000
Appropriations
Increase
Decrease
Transfer to Asheboro City Schools
Capital Project
$500,000
Asheboro City Schools Capital Project Ordinance Budget Amendment 45
Revenues
Increase
Decrease
Transfer from General Fund
$500,000
Appropriations
Increase
Decrease
Professional Services
$500,000
6/17/19
z
2018-2019 Budget Ordinance
General Fund—Budget Amendment #56
Revenues
Increase
Decrease
Property Taxes
$5,000
East Side Fire Protection Service District
Appropriations
Increase
Decrease
Other Public Safety Appropriations
$5,000
Franklinville Fire Protection Service District
2018-2019 Budget Ordinance
Fire District Fund—Budget Amendment #57
Revenues
Increase
Decrease
Ad Valorem Property Taxes
$115,000
East Side Fire Protection Service District
Appropriations
Increase
Decrease
Tax Distributions
$115,000
Franklinville Fire Protection Service District
Approval of Appointments
On motion of Kidd, seconded by McDowell, the Board voted unanimously to approve the
appointments of Billy Hardin, Glenda Hamilton, Nancy Cross, and Charles Allen to the Regional
Partnership Workforce Development Board.
On motion of Allen, seconded by Haywood, the Board voted unanimously to approve the
appointments ofBill Ivey and Lynne Qualls to the Historic Landmark Preservation Commission.
Approval of the Fire Protection Service Districts Tax Rates
On motion of McDowell, seconded by Allen, the Board voted unanimously to set the Fire
Protection Service District rates, as requested:
Fire Protection Service Districts:
Bennett Fire Protection Service District
$0.0900
Climax Fire Protection Service District
$0.1500
Coleridge Fire Protection Service District
$0.0740
East Side Fire Protection Service District
$0.1350
Fair Grove Fire Protection Service District
$0.1020
Farmer Fire Protection Service District
$0.0917
Franklinville Fire Protection Service District
$0.1200
Guil-Rand Fire Protection Service District
$0.1430
Julian Fire Protection Service District
$0.1350
Level Cross Fire Protection Service District
$0.1500
Northeast Fire Protection Service District
$0.1200
6/17/19
U
Randleman -Sophia Fire Protection Service District
Seagrove Fire Protection Service District
Southwest Fire Protection Service District
Staley Fire Protection Service District
Tabernacle Fire Protection Service District
Ulah Fire Protection Service District
Westside Fire Protection Service District
$0.1200
$0.1200
$0.1200
$0.1000
$0.1225
$0.0900
$0.1300
Approval of School Tax Rates
On motion ofFrye, seconded by Kidd, the Board voted unanimously to set the Archdale -Trinity
Schools Supplemental Tax District rate at the revenue neutral rate of $0.0922.
On motion of Kidd, seconded by Haywood, the Board voted unanimously to set the Asheboro
City Schools Supplemental Tax District rate at the revenue neutral rate of $0.1439.
Adoption of Departmental Fee Schedules
On motion of Haywood, seconded by McDowell, the Board voted unanimously to adopt all
departmental fee schedules effective July 1, 2019, as requested, and as follows:
1. Building, Electrical & Plumbing Fees (no change)
2. Planning and Zoning (no change)
3. Emergency Services (no change)
4. Public Health changes as , follows:
CPT
Code
Modifier
Description
p
Current
Manager's
Recommended
Fee Change for
FY 2019-20
LABS
80183
DRUG SCREEN OXCARBAZEPINE
$95.00
82306
VITAMIN D TOTAL
$46.00
82746
FOLIC ACID
$23.00
82747
FOLIC ACID; RBC
$7.67
83690
LIPASE
$11.00
83718
HDL CHOLOSTEROL
$13.00
84146
PROLACTIN
$30.00
84436
ASSAY OF THYROXINE TOTAL (T4)
$9.00
84439
FREE T-4
$14.00
84478
TRIGLYCERIDES
$9.00
85046
RETIC COUNT
$9.00
86382
RABIES SCREEN
$40.00
86592
SYPHILIS
$7.00
88141
PAP, MD INTERPRETATION
$32.00
$35.00
88142
CYTYC PAP (THIN PREP, PAP PROCESSING FEE)
$40.00
6/17/19
191
VACCINES
90632
HEP A -ADULT (HAVRIX)
$55.00
$70
90633
HEP A (Peds)
$39
90636
HEP A - HEP B (ADULT) , (TWINRIX)
$93.00
$123
90648
HIB (4 -DOSE)
$12
90651
HPV, 9 (GARDASIL-9)
$260.00
$302
90670
PNEUMOCOCCAL (PREVNAR-13 VALENT)
$234.00
$277
90675
RABIES VACCINE IM
$310.00
$405
90680
ROTATEQ (ORAL)
$118
90696
KINRIX (DTAP/IPV)
$59
90698
PENTACEL (DTAP/HIB/IPV)
$52
90700
DTAP
$61
90707
MMR, MEASLES, MUMPS, RUBELLA (MMRII)
$86.00
$105
90710
MMRV, MEASLES, MUMPS, RUBELLA,
VARICELLA(PROQUAD)
$218.00
$308
90713
IPV
$37
90714
TD, TETANUS, DIPHTHERIA TOXOID, NO
PRESV(TENIVAC)
$42.00
$34
90715
TDAP,TENANUS,DIPHTHERIA & PERTUSSIS
(BOOSTRIX)
$50.00
$47
90716
VARICELLA -CHICKEN PDX VACCINE SC-
(V ARIV AX)
$137.00
$185
90723
PEDIARIX (DTAP/HEP B/IPV)
$91
90732
PNEUMOCOCCAL 23 -VALENT (PNEUMOVAX
23)
$132.00
$146
90734
MENINGOCOCCAL-(MENACTRA (MCV4)
$120.00
$66
90736
ZOSTER (SHINGLES) LIVE (ZOSTAVAX)
$226.00
$252
90744
HEP B PED/ADOL
$28
90746
HEP B (ENGERIX-B)
$58.00
$70
PHARMACY
J1050
DEPO
$30.00
$235
J1050
UD/340b
DEPO
$15.00
$13.19
J7296
KYLEENA
$1,287.00
$1,150
J7296
UD/340b
KYLEENA
$565
J7297
LILETTA
$700.00
$850
J7297
UD/340b
LILETTA
$47.04
$47.06
J7298
LEVONORGESTREL 52 MG 5 YEAR(MIRENA)
$912.00
$1,100
J7300
IUD DEVICE-PARAGARD
$942.66
$900
J7300
UD/340b
IUD DEVICE-PARAGARD
$244.00
$253
J7307
NEXPLANON
$850.00
$1,025
S4993
UD/340b
BC PILLS (BIRTH CONTROL PILLS)
$3.00
$1.36
6/17/19
11K
HEALTH DEPARTMENT
ENVIRONMENTAL HEALTH
SWIMMING POOL PERMITS (ANNUAL)
$100.00
150
SWIMMING POOL PERMITS (SEASONAL) (NEW)
DENTAL BITEWINGS TWO FILMS
100
FOOD AND LODGING PLAN REVIEW
FOOD STANDS (NO SEATS)
$150.00
200
COMMISSARY (NEW)
D1110
200
MEAT MARKETS
$100.00
200
MOBILE FOOD UNIT
$75.00
175
PUSH CART (CUSTOM BUILT, NON -NSF)
$75.00
100
NEW WASTEWATER IMPROVEMENT PERMITS
(0-600 GAL) PROPOSED (0-480 GAL)
$200.00
(601-1000 GAL) PROPOSED (481-1000 GAL)
$300.00
(1001-3000 GAL) PROPOSED (1001-2000 GAL)
$400.00
(3001-10000 GAL) PROPOSED (2001-3000GAL)
$600.00
3001 + (NEW)
750
WASTEWATER EXPANSION PERMITS REGARDLESS
OF SIZE
$100.00
200
AUTHORIZATION TO CONSTRUCT
ENGINEERED OPTION PERMIT (APPLIES TO
IMPROVEMENT, AUTHORIZATION TO CONSTRUCT,
AND OPERATION PERMITS) (NEW)
30% OF
APPLICABLE
FEE
EXISTING SYSTEMS
COMPLIANCE CHECK (NEW)
50
WELL PERMITS
WELL PERMITS (REPAIR PERMIT) NEW
100
WATER SAMPLES
BACTERIOLOGICAL
$26.00
28.90
FLUORIDE
$25.00
31.50
NITRATE/NITRITE
$25.00
31.50
SULFUR SULFATE REDUCING BACTERIA
$35.00
45
IRON BACTERIA
$28.00
34
HEALTH DEPARTMENT DENTAL FEES
D0170
RE-EVALUATION, LIMITED -PROBLEM
FOCUSED
42.00
44.00
D0272
DENTAL BITEWINGS TWO FILMS
42.00
36.00
D0274
DENTAL BITEWINGS FOUR FILMS
55.00
60.00
D1110
DENTAL PROPHYLAXIS ADULT
70.00
75.00
D1120
DENTAL PROPHYLAXIS CHILD
55.00
60.00
D1516
SPACE MAINTAINER FIXED BILATERAL -
MAXILLARY
420.00
6/17/19
D1517
SPACE MAINTAINER FIXED BILATERAL -
MANDIBULAR
420.00
D2140
AMALGAM ONE SURFACE PERMANENT
110.00
125.00
D2150
AMALGAM TWO SURFACES PERMANENT
140.00
160.00
D2160
AMALGAM THREE SURFACES PERMANENT
170.00
190.00
D2161
AMALGAM 4 OR > SURFACES PERM
200.00
215.00
D2330
RESIN 1 SURFACE - ANT
120.00
125.00
D2331
RESIN 2 SURFACES - ANT
130.00
160.00
D2335
RESIN 4+ SURF OR W INCISAL ANT
220.00
230.00
D2392
RESIN -BASED COMPOSITE -2 SURF PSTR
180.00
190.00
D2394
RESIN -BASED COMPOSITE -4+ SURF PSTR
250.00
290.00
D2931
PREFAB STAINLESS STEEL CROWN PE
250.00
280.00
D2933
PREBAC STAINLESS STEEL CROWN RESIN
WNDW
250.00
300.00
D2934
PREFAB ESTHETIC COATED STAINLESS STEEL
CRN
250.00
300.00
D2940
PROTECTIVE RESTORATION
76.00
120.00
D2951
TOOTH PIN RETENTION
20.20
40.00
D3110
PULP CAP DIRECT
40.00
60.00
D3120
PULP CAP INDIRECT
30.00
50.00
D3222
PARTIAL PULPOTOMY FOR APEXOGENESIS
120.00
160.00
D3230
PULPAL THERAPY - ANTERIOR, PRIMARY
TOOTH
200.00
250.00
D3240
PULPAL THERAPY - POSTERIOR, PRIMARY
TOOTH
275.00
330.00
D3310
ENDODONTIC THERAPY, ANTERIOR TOOTH
400.00
500.00
D3320
ENDODONTIC THERAPY, BICUSPID TOOTH
475.00
600.00
D4341
PERIODONTAL SCALING & ROOT PLANING
4+ TEETH
105.00
200.00
D4342
PERIODONTAL SCALING & ROOT PLANING
1-3 TEETH
85.00
135.00
D4355
FULL MOUTH DEBRIDEMENT
125.00
150.00
D7111
EXTRACTION CORONAL REMNANTS
75.00
110.00
D7140
EXTRACTION ERUPTED TOOTH/EXR
140.00
145.00
D7210
SURG REM ERPTD TOOTH/BONE W/ MUCOP
200.00
235.00
D7520
I & D ABSCESS EXTRAORAL
747.00
350.00
D7971
EXCISION OF PERICORONAL GINGIVA
200.00
250.00
D9110
PALLIATIVE TX DENTAL PAIN - MINOR PROC
60.00
105.00
D9230
NITROUS OXIDE SEDATION
60.00
70.00
S7140
EXTRACTION OF SUPERNUMERARY TOOTH
140.00
145.00
13
6/17/19
IF
Budget Discussion and Recommended Changes
Chairman Frye began the Budget discussion by pointing out that every meeting over the last
few months seems to have been centered on Animal Control in Randolph County. He thought that
some comments that were made during the public comment period were too personal and not
constructive. He assured the public that the Board does not lack sensitivity or concern for the
current issues of Animal Services. He said there are many things that County departments deal
with every day and mentioned two fatal shootings that had occurred over the weekend. He stated
that, in the past, the Animal Shelter was under the Sheriff's Office. The Sheriff at the time asked
the Board to remove the responsibility of the Animal Shelter from the Sheriff's Office because his
department could not give it the attention it needed. The Shelter was then moved to be overseen
by Public Health with no consent of the department. The Chairman said Sheriff Seabolt has more
than enough issues to deal with already. He said the Jail has 211 beds and 347 inmates of which
35 are "Special Needs" with accommodations for only 4 "Special Needs" inmates.
This Budget properly staffs Animal Services, which sometime soon will be established as a
separate department under the jurisdiction of the County Manager. Chairman Frye asked that
people who advocate for the fair treatment of animals and members of the Sheriff s Office be a
part of an Animal Services Advisory Board. He wants the public to be involved. He said when
this Budget was presented, there was more new money allocated for Animal Services than was
budgeted for both public school systems combined.
He noted that there are 21,000 school age children in Randolph County with a 45% increase in
children needing foster homes and a 66% increase in the number of children under Child Protective
Services. The Chairman gave an example that in one week, there were thirty-five 50-B protective
orders filed. There are 60 new children needing Family Crisis assistance. He noted that all of
these problems are being dealt with in the school systems. He pointed out the value of Meals on
Wheels and stated that some seniors only eat or have human contact once a day when their meals
are delivered. He stated that these are the issues the Board is dealing with in this budget which
serves those citizens who need assistance the most.
Chairman Frye began speaking about recommended changes to the Proposed Budget. He
discussed the changes the Sheriff had asked for, which included the reclassification of three
Detention Officer positions to a Deputy Transportation Officer, a Detention Detective, and a
Substance Abuse Counselor. The additional cost for these positions including salary and fringe is
$82,323. The revenue to fund those positions comes from the payphone at the jail. Randolph
County Senior Adults Association and Regional Consolidated Services get federal pass through
funds which are subject to change. Additional federal funding of $4,025 is being added to the
budget. Mr. Michael Ayers of Randolph Vocational Industries (RVI) has commented for many
years that RVI spends $10,000 for an audit in order to get $20,000. The recommendation is to add
$10,000 to their budget to offset that. Chairman Frye noted that the public pays into a 911 fund
on their phone bill which goes straight to the 911 Board in Raleigh. That Board determines the
distribution of the 911 money. The County will receive less money than expected, $104,470 less.
The appropriation and revenue is being reduced to reflect that. The dog license fee will change
from $3.50 to $5.00. There may be a difference in fees for neutered and non -neutered dogs in the
future.
6/17/19
15
The Board collectively agreed that not enough emphasis was placed on the public schools.
Chairman Frye proposed additional funding of $1,176,093. Asheboro City Schools will receive
$261,093 while Randolph County Schools will receive $915,000. The allotment for Randolph
County Schools is divided as follows: $315,000 for teachers' supplements and $600,000 for
current expenses. They will also receive an additional $100,000 for the Nine Year Facilities Plan.
Chairman Frye noted that property tax goes to the revenue neutral rate of 63.27, which is 0.02
less than the current rate. He stated that every member of the Board has been a part of this budget
process.
Commissioner Allen said that this was his fifth budget process and the previous four were much
less difficult than this one. He was pleased that the Board is able to make the tax rate revenue
neutral, is providing additional funding to the Sheriff's Office, and is allowing EMS to transition
to 12 hour shifts. He said the Board is committing to future needs that will require additional
funding. The jail will need more staff, EMS will need more staff, and the Board is funding
construction of two schools. He said it is going to be tough next year for the tax rate to remain
revenue neutral. He hopes that what the Board has been able to fund this year will be appreciated.
Chairman Frye explained that not only is the Board making changes to Animal Services, but is
also transitioning EMS to 12 hour shifts. The 24 hour shifts have been a hindrance to hiring and
Randolph County has the only EMS department in this area that still has 24 hour shifts. There is
a $32 million jail expansion project which will be financed during FY2019-20. With the expansion
at the jail, more deputies will need to be hired which involves not only funding of salaries and
fringe benefits but also equipment and gear. The opioid crisis will continue to worsen causing
more financial burden on the County. This budget addresses the initial phases of ongoing projects
for many departments.
Commissioner McDowell said that he was not surprised, but he was pleased that the Board was
able to remain at a revenue neutral tax rate. He expressed his support for this year's budget since
it has sustained current projects as well as addressing new issues. He reminded the public that the
members of the Board are taxpayers too. They want to do what is best for all citizens without
jeopardizing services provided.
Commissioner Kidd made a motion to adopt the budget as amended. Commissioner Allen
seconded the motion, which included setting the Ad Valorem Tax Rate at 63.27 cents per $100
valuation, a 1.5% Cost of Living Adjustment, and implementation of the 3rd year Classification
Study.
Commissioner Kidd amended his motion to clarify that the County Manager's Proposed Budget
includes full funding for Animal Services within the Health Department's Budget.
County Manager Hal Johnson clarified that the budgeted funds will be transferred to a stand-
alone department once Animal Services has appropriate staff in place.
Commissioner Kidd said he appreciated Chairman Frye's comments. He said he was concerned
about the time and effort spent on animal related needs rather than human services. He believes
6/17/19
[Lim
that the change in Animal Services will be a positive one. He asked the public to please give this
option a chance. He said that Commissioners felt a change needed to be made and this was a
logical solution for government. He reminded everyone that government does not work fast and
this transition will not be completed immediately. The County will hire a director and there will
be a Board to oversee the director, who will be able to structure the department as needed. He
hopes there will be a healthy relationship between Animal Services and the Sheriff's Office. He
said this is a really great opportunity for the County and asked the public to give the new director
a chance.
Chairman Frye added that this decision was not a recent one. He said Commissioners Haywood
and Kidd have traveled extensively around the state looking at the ways other counties handled
Animal Services. He said the Davidson County Manager wrote an email supporting Randolph
County for moving in this direction. A lot of work has gone into getting Animal Services to this
point.
Commissioner Haywood said that the more collaboration we have across the board, the better
we can solve problems and the better we look as a County. The better we look as a County, the
more businesses and people want to come, which increases tax dollars the Board has to spend on
services.
Adoption of FY 19-20 Budget and Budget Ordinance
Commissioner Kidd made a motion to adopt the FY2019-2020 Budget Ordinance as proposed
by management, but with the following changes:
The County Manager's Proposed Budget includes full funding for Animal Services
within the Health Department Budget. Animal Services will become a stand-alone
department reporting to the County Manager. A phased transition from Public Health
should be conducted to allow minimum disruption for the continuity of service. The
funds shall be transferred to a stand-alone department when recommended by the
County Manager.
General Fund
Add Current Expense Appropriations, as follows:
Asheboro City Schools $261,093
Randolph County Schools $915,000, designated as $315,000 for
teachers' supplements and $600, 000 for current expenses.
Add Construction Capital
Randolph County Schools $100, 000 for the Nine -Year Plan
Sheriff's Office -upgrade three existing jail positions; Deputy -Transportation,
Detention Detective, and Substance Abuse Counselor
Salaries and fringe benefits $27,818
Vehicle, computer, uniforms $54,505
Other Human Services Appropriations
6/17/19
IVA
Randolph Vocational Industries $10,000
Aging Services HCCBG $ 4,025
RCSAA ($2,670)
Regional Consolidated ($1,355)
Increased Revenues
Sales Taxes
Sales Taxes $967,093
Medicaid Hold Harmless $286,000
Other Taxes
Increase dog license from $3.50 to $5.00 $33,000
Restricted Intergovernmental
Home and Community Block Grant $4,025
Miscellaneous
Sheriff's Office Paytel Collections $82,323
Emergency Telephone System Fund
Decrease Appropriations
E-911 System
Operating Costs ($104,470)
Decrease Revenues
Restricted Intergovernmental
NC 911 Board Distributions ($104,4 70)
Commissioner Allen seconded the motion, and the Board voted unanimously to adopt the FY
2019-2020 Budget Ordinance (which follows below) including the changes from above; and
includes setting the Ad Valorem Tax Rate at 63.27 cents per $100 valuation; and produces a
budget of $130,962, 005 for FY 2019-2020, as follows:
RANDOLPH COUNTY
Budget Ordinance Fiscal Year 2019-20
Be It Ordained by the Board of Commissioners of Randolph County, North Carolina:
Section 1. The following amounts are hereby appropriated in the General Fund of Randolph
County for the fiscal year beginning July 1, 2019 and ending June 30, 2020:
General Government:
Governing Body $ 188,685
Administration 3,426,070
6/17/19
Section 2
Information Technology
2,335,374
Tax
2,819,199
Elections
584,896
Register of Deeds
727,811
Public Buildings
3,182,752
Public Safety:
Sheriff
21,359,091
Emergency Services
10,009,759
Building Inspections
694,379
Adult Day Reporting Center
261,397
Juvenile Day Reporting Center
446,225
Other Public Safety Appropriations
223,600
Economic and Physical Development:
Planning and Zoning
706,301
Cooperative Extension Service
707,270
Soil and Water Conservation
244,076
Other Economic and Physical Development
Appropriations
1,747,413
Environmental Protection:
Public Works
169,953
Human Services:
Public Health
6,954,578
Social Services
17,910,114
Veteran Services
211,852
Child Support Services
1,128,049
Other Human Services Appropriations
2,424,083
Cultural and Recreational:
Public Library
2,387,161
Other Cultural and Recreational Appropriations
20,000
Education
32,898,493
Debt Service
12,794,038
Other Financing Uses:
Interfund Transfers Out
4,400,386
Total $130,962,005
It is estimated that the following revenues will be available in the General Fund
for the fiscal year beginning July 1, 2019, and ending June 30, 2020:
Ad Valorem Property Taxes
$ 73,465,026
6/17/19
19
Local Option Sales Taxes
28,505,093
Other Taxes
1,974,000
Unrestricted Intergovernmental
333,000
Restricted Intergovernmental
15,506,590
Permits and Fees
1,213,200
Sales and Services
7,627,519
Investment Earnings
901,000
Miscellaneous
447,909
Other Financing Sources:
Appropriated Fund Balance
797,755
Interfund Transfers In
172,913
Total $130,962,005
Section 3. The following amounts are hereby appropriated in the Emergency Telephone
System Fund of Randolph County for the fiscal year beginning July 1, 2019, and
ending June 30, 2020:
E-911 System
Total $ 697,309
Section 4. It is estimated that the following revenues will be available in the Emergency
Telephone System Fund for the fiscal year beginning July 1, 2019, and ending
June 30, 2020:
NC 911 Board Distributions $ 697,309
Investment Earnings -
Appropriated Fund Balance -
Total 697,309
Section 5. The following amounts are hereby appropriated in the Solid Waste Management
Fund of Randolph County for the fiscal year beginning July 1, 2019, and ending
June 30, 2020:
Solid Waste Management
$ 335,000
Section 6. It is estimated that the following revenues will be available in the Solid Waste
Management Fund for the fiscal year beginning July 1, 2019, and ending June 30,
2020:
Investment Earnings
$ 5,000
6/17/19
CEJ
Section 7
Section 8
Section 9
Section 10
Appropriated Fund Balance
330.000
Total $ 335,000
The following amounts are hereby appropriated in the Fire Districts Fund for the
fiscal year beginning July 1, 2019, and ending June 30, 2020:
Tax Distributions
$ 10,078,559
It is estimated that the following Fire District revenues will be available during
the fiscal year beginning July 1, 2019, and ending June 30, 2020:
Ad Valorem Property Taxes
$ 10,078,559
The following amounts are hereby appropriated in the Library Trust Fund for
the fiscal year beginning July 1, 2019, and ending June 30, 2020:
Library Support
It is estimated that the following Library trust Fund revenues will be available
during the fiscal year beginning July 1, 2019, and ending June 30, 2020:
Donations
Investment Earnings
Appropriated Fund Balance
2,000
22,500
Total $ 24,500
Section 11. The following amounts are hereby appropriated in the Water Fund for the fiscal
year beginning July 1, 2019, and ending June 30, 2020:
Bulk Water
$ 1,864,000
Section 12. It is estimated that the following Water Fund revenues will be available during
the fiscal year beginning July 1, 2019, and ending June 30, 2020:
Investment Earnings
Appropriated Fund Balance
Transfer from General Fund
$ 5000
1,859,000
Total $ 1,864,000
6/17/19
041
Section 13. There is hereby levied for the fiscal year beginning July 1, 2019, and ending June
30, 2020, a county -wide tax rate of $ 0.6327 per $100 valuation of estimated
taxable property situated in the County. The ad valorem tax is based on a total
estimated property valuation of $11,637,000,000, with an expected collection rate
of 99.0%.
Section 14. For the fiscal year beginning July 1, 2019, and ending June 30, 2020, there is
hereby levied in the County of Randolph a dog license fee at the rate of $5.00 per
dog.
Section 15. For the fiscal year beginning July 1, 2019, and ending June 30, 2020, the Board of
County Commissioners commits the annual lease revenues to be received from the
regional landfill to support strategic planning initiatives, in the following
designated amounts, and reserved for specific projects as may be approved by the
County Commissioners:
Capital Reserve $ 1,000,000
Health and well-being $ 69,670
Section 16. There is hereby levied for the fiscal year beginning July 1, 2019, and ending June
30, 2020, the following School District tax rates per $100 valuation of estimated
taxable property situated in the special district. These levies are for the purpose
of raising revenues to supplement school programs within each respective district.
Section 17. There is hereby levied for the fiscal year beginning July 1, 2019, and ending June
30, 2020, the following tax rates for Service Districts for Fire Protection, per $100
valuation of estimated taxable property situated in the special district. These levies
are for the purpose of raising revenues for fire protection within each respective
district.
Fire Service District
Net Valuation
Tax Rate
School District
Estimated
Approved
Asheboro City School District
$ 2,343,691,000
$ 0.1439
Archdale -Trinity School District
$ 2,612,121,000
$ 0.0922
Section 17. There is hereby levied for the fiscal year beginning July 1, 2019, and ending June
30, 2020, the following tax rates for Service Districts for Fire Protection, per $100
valuation of estimated taxable property situated in the special district. These levies
are for the purpose of raising revenues for fire protection within each respective
district.
Fire Service District
Net Valuation
Estimated
Tax Rate
Approved
Bennett Fire District
$ 46,839,000
$0.0900
Climax Fire District
$ 520,411,000
$0.1500
Coleridge Fire District
$ 285,275,000
$0.0740
Eastside Fire District
$ 506,063,000
$0.1350
Fairgrove Fire District
$ 442,989,000
$0.1020
6/17/19
OX
Farmer Fire District
$ 240,956,000
$0.0917
Franklinville Fire District
$ 545,597,000
$0.1200
Guil-Rand Fire District
$ 2,261,626,000
$0.1430
Julian Fire District
$ 96,747,000
$0.1350
Level Cross Fire District
$ 228,930,000
$0.1500
Northeast Fire District
$ 151,140,000
$0.1200
Randleman Sophia Fire District
$ 427,742,000
$0.1200
Seagrove Fire District
$ 223,927,000
$0.1200
Southwest Fire District
$ 89,701,000
$0.1200
Staley Fire District
$ 183,432,000
$0.1000
Tabernacle Fire District
$ 384,923,000
$0.1225
Ulah Fire District
$ 620,946,000
$0.0900
Westside Fire District
$ 738,452,000
$0.1300
Section 18. There is hereby levied for the fiscal year beginning July 1, 2019, and ending June
30, 2020, the following tax rates for Rural Fire Protection Districts, per $100
valuation of estimated taxable property situated in the special district. These levies
are for the purpose of raising revenues for fire protection within each respective
district.
Rural Fire Protection District
Net Valuation
Estimated
Tax Rate
Approved
Bennett Fire District
$ -
0.0000
Climax Fire District
$ -
0.0000
Coleridge Fire District
$ -
0.0000
Eastside Fire District
$ -
0.0000
Fairgrove Fire District
$ -
0.0000
Farmer Fire District
$ -
0.0000
Franklinville Fire District
$ -
0.0000
Guil-Rand Fire District
$ -
0.0000
Julian Fire District
$ -
0.0000
Level Cross Fire District
$ -
0.0000
Northeast Fire District
$ -
0.0000
Tiger Country Fire District
$ -
0.0000
Seagrove Fire District
$ -
0.0000
Sophia Fire District
$ -
0.0000
Southwest Fire District
$ --71
0.0000
6/17/19
PA
Staley Fire District
$ -
0.0000
Tabernacle Fire District
$ -
0.0000
Ulah Fire District
$ -
0.0000
Westside Fire District
$ -
0.0000
Section 19. Pursuant to the requirements of North Carolina General Statute §159-9, the
County Manager is appointed to serve as Budget Officer. The County Manager
and the Assistant County Manager, as his designee, are hereby authorized to
transfer appropriations as contained herein under the following conditions:
a. The Budget Officer, or his designee, may transfer amounts between line item
expenditures within a department without limitation and without a report
being required.
b. The Budget Officer, or his designee, may not transfer amounts between
departments of the General Fund or between funds, except as approved by the
Board of County Commissioners in the Budget Ordinance, as amended.
Section 20. The Budget Officer, or his designee, may make cash advances between funds for
periods not to exceed one hundred eighty days without reporting to the Board of
Commissioners. Any advances that extend beyond one hundred eighty days must
be approved by the Board. All advances that will be outstanding at the end of the
fiscal year must be approved by the Board.
Section 21. Copies of this Budget Ordinance shall be filed with the Clerk to the Board of
Commissioners of Randolph County and furnished to the Assistant County
Manager/Finance Officer for direction in the collection of revenues and the
expenditure of amounts appropriated.
Section 22. This Budget Ordinance will be effective on July 1, 2019.
Upon motion of Commissioner Kidd, seconded by Commissioner Allen, the
foregoing Budget was passed with the following vote:
Ayes: Commissioner Darrell Frye
Commissioner David Allen
Commissioner Kenny Kidd
Commissioner Maxton McDowell
Commissioner Hope Haywood
Noes: None
6/17/19
PZA!
Adjournment
At 6:38 p.m., on motion of Allen, seconded by Haywood, the Board voted unanimously to
adjourn.
Darrell Frye, Chairman David Allen
Kenny Kidd
Hope Haywood
Maxton McDowell
Dana Crisco, Clerk to the Board
6/17/19